Here are some sample widgets you could interact with from this dashboard:
#1. Estimating Google's Total Revenues:
Google's Revenues have seen a substantial increase of 45.8% from around $110.9 billion in FY2017 to $161.7 billion in FY2019 and we expect it to increase to $176.6 billion in FY2020
A Separate Interactive Dashboard Analysis On Google's Revenues Details How The Company Makes Money.
Total Revenue [A+B+C+D+E]
Google Search and Other [A]
YouTube Ads [B]
Google Network Members' Properties [C]
Google Cloud [D]
Other Revenues & Bets [E]
#2. Deriving Google's Net Income:
Google's Net Income has increased from around $12.7 billion in FY2017 to $34.3 billion in FY2019 and we expect it to increase to $36.5 billion in FY2020
This change is likely to be led by higher revenues and weaker margins.
A Separate Interactive Dashboard Analysis On Google's Margins Highlights The Company's Various Expenses Components In Detail.
Net Income [AxB]
Net Income Margin [A]
Total Revenue [B]
#3. Determining Google's EPS:
Google's EPS has increased from $16.88 in FY2017 to $49.06 in FY2019 and we expect it to increase to $53.62 in FY2020
The change in EPS can be attributed to an increase in net income and a lower expected share count due to stock repurchases.
Net Income [A]
Shares Outstanding [B]
#4. Estimating Google's Share Price:
Our Price Estimate of $1555 For Google's Stock is based on our Detailed Valuation Model, and implies a 29.0x P/E Multiple on expected FY2020 EPS of $53.62
Trefis Price Estimate [AxB]
P/E Multiple [B]