Here are some sample widgets you could interact with from this dashboard:
Trefis has a Price Estimate of $51 for Netapp's Stock
Trefis Price Estimate for NetApp
What Does Netapp Offer?
NetApp makes money selling data management hardware, software and solutions.
Existing as well as potential storage hardware, software customers. Customers include data-centers and IT departments of enterprises.
What Are The Alternatives?
Competitors include Dell, HPE, Pure Storage, Nutanix etc.
#1. Estimating Netapp's Total Revenues:
Netapp's Revenues have seen a decrease of -8.6% from around $5919.0 million in FY2018 to $5412.0 million in FY2020 and we expect it to fall to $5348.5 million in FY2021
A Separate Interactive Dashboard Analysis On Netapp's Revenues Details How The Company Makes Money.
Total Revenue [A+B+C]
Software Maintenance [B]
#2. Deriving Netapp's Adjusted Net Income:
Netapp's Adjusted Net Income has decreased from around $983.0 million in FY2018 to $943.0 million in FY2020 and we expect it to fall to $878.0 million in FY2021
This change is likely to be led by lower revenues and weaker margins.
A Separate Interactive Dashboard Analysis On Netapp's Margins Highlights The Company's Various Expenses Components In Detail.
Adjusted Net Income [AxB]
Adjusted Net Income Margin [A]
Total Revenue [B]
#3. Determining Netapp's Adjusted EPS:
Netapp's Adjusted EPS has increased from $3.56 in FY2018 to $4.05 in FY2020 and we expect it to fall to $3.82 in FY2021
The change in EPS can be attributed to a reduction in adjusted net income and a lower expected share count due to stock repurchases.
Adjusted EPS [A÷B]
Adjusted Net Income [A]
Shares Outstanding [B]
#4. Estimating Netapp's Share Price:
Our Price Estimate of $51 For Netapp's Stock is based on our Detailed Valuation Model, and implies a 13.2x P/E Multiple on expected FY2021 Adjusted EPS of $3.82
Trefis Price Estimate [AxB]
Adjusted EPS [A]
P/E Multiple [B]
Comparing Netapp's Historical P/E Multiple with that of its Peers
Netapp P/E Multiple