Here are some sample widgets you could interact with from this dashboard:
Trefis has a Price Estimate of $9 for 's Stock
Trefis Price Estimate For Zynga
What Does Offer?
What Are The Alternatives?
#1. Estimating 's Total Revenues:
's Revenues have seen a substantial increase of 53.2% from around $862.0 million in FY2017 to $1321.0 million in FY2019 and we expect it to increase to $1775.0 million in FY2020
A Separate Interactive Dashboard Analysis On 's Revenues Details How The Company Makes Money.
Total Revenue = A + B
#2. Deriving 's Adjusted Net Income:
's Adjusted Net Income has increased from around $113.0 million in FY2017 to $334.9 million in FY2019 and we expect it to fall to $272.3 million in FY2020
This change is likely to be led by higher revenues and weaker margins.
A Separate Interactive Dashboard Analysis On 's Margins Highlights The Company's Various Expenses Components In Detail.
Adj. Net Income = A x B
Adjusted Net Income Margin (A)
Total Revenue (B)
#3. Determining 's Adjusted EPS:
's Adjusted EPS has increased from $0.13 in FY2017 to $0.34 in FY2019 and we expect it to fall to $0.28 in FY2020
The change in EPS can be attributed to a reduction in adjusted net income and a higher expected share count due to equity issuances.
Adjusted EPS = A ÷ B
Adjusted Net Income (A)
No. of Shares (B)
#4. Estimating 's Share Price:
Our Price Estimate of $9 For 's Stock is based on our Detailed Valuation Model, and implies a 30.6x P/E Multiple on expected FY2020 Adjusted EPS of $0.28
ZNGA Price Estimate = A x B